109 / 143
107
Inset- en produksie-oorsig
Input and production overview
Produksiekoste-oorsig
Overview of production costs
Eastern Free State
Oos-Vrystaat
Eastern Highveld
Oostelike Hoëveld
Maize
Mielies
Sunflower
Sonneblom
Soybeans
Sojabone
Maize
Mielies
Soybeans
Sojabone
1. Income
/
Inkomste
Planned yield
/
Beplande opbrengs (t/ha)
5,00
2,00
1,80
6,00
2,20
Safex price (best grade)
/
Safex-prys (beste graad) (R/ton)*
R2 300
R4 750
R4 850
R2 300
R4 850
Deductions
/
Aftrekkings (R/ton)
R313
R363
R63
R289
R59
Producer price
/
Produsenteprys (R/ton)
R1 987
R4 387
R4 787
R2 011
R4 791
Gross income
/
Bruto inkomste (R/ha)
R9 935
R8 774
R8 617
R12 066
R10 540
2. Variable costs
/
Veranderlike kostes
Seed
/
Saad
R1 709
R499
R857
R2 231
R1 027
Fertiliser
/
Kunsmis
R2 073
R1 974
R1 187
R3 043
R2 051
Lime
/
Kalk
R530
R-
R-
R200
R-
Fuel
/
Brandstof
R1 072
R1 025
R767
R1 075
R918
Repairs
/
Reparasie
R901
R874
R630
R673
R500
Herbicides
/
Onkruiddoders
R697
R534
R893
R996
R901
Pesticides
/
Plaagdoder
R511
R24
R646
R603
R252
Input insurance
/
Insetversekering
R194
R200
R280
R235
R187
Grain price hedging
/
Graanprysverskansing
R817
R307
R337
R965
R347
Crop insurance
/
Oesversekering
R312
R386
R869
R457
R364
Aerial spraying
/
Lugspuit
R-
R-
R125
R-
R-
Casual labour
/
Losarbeid
R192
R-
R-
R192
R192
Production credit interest
/
Produksiekrediet-rente
R770
R335
R379
R613
R387
Total variable costs
/
Totale veranderlike koste (R/ha)
R9 777
R6 158
R6 970
R11 282
R7 126
Total fixed costs
/
Totale vaste koste (R/ha)
R2 599
R2 078
R1 933
R2 533
R2 098
Total costs
/
Totale koste (R/ha)
R12 377
R8 236
R8 902
R15 231
R9 620
3. Gross margin
/
Bruto marge (R/ha)
R158
R2 616
R1 647
R784
R3 414
4. Net margin
/
Netto marge (R/ha)
-R2 442
R538
-R286
-R3 165
R920
Breakeven (variable costs only)
/
Gelykbreek (slegs veranderlike koste)
Yield
/
Opbrengs (t/ha)
4,92
1,40
1,46
5,61
1,49
Safex price
/
Safex-prys (R/ha)
2 268
3 442
3 935
2 169
3 298
Breakeven (variable + fixed cost)
/
Gelykbreek (veranderlike + vaste koste)
Yield
/
Opbrengs (t/ha)
6,23
1,88
1,86
7,57
2,01
Safex price
/
Safex-prys (R/ha)
2 788
4 481
5 009
2 828
4 432
Comparison of production cost budgets for summer grain for the 2018/2019 season – eastern regions of the country
Vergelyking van produksiekostebegrotings vir somergraan vir die 2018/2019-seisoen – oostelike streke van die land
3
*Prices are based on an average Safex price, which is calculated from prices during middle December 2018.
*Pryse is gebaseer op ‘n gemiddelde Safex-prys, wat bereken is van pryse in middel Desember 2018.